| Gross Sales | 4.86 | 4.79 | 6.04 | 49.95 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.16 | 0.12 | 0.31 | 0.19 |
| Total Income | 5.03 | 4.91 | 6.35 | 50.13 |
| Total Expenditure | 11.33 | 13.07 | 13.30 | 43.11 |
| PBIDT | -6.31 | -8.17 | -6.95 | 7.02 |
| Interest | 0.00 | 0.00 | 0.02 | 0.06 |
| PBDT | -6.31 | -8.17 | -6.97 | 6.97 |
| Depreciation | 0.33 | 0.34 | 0.38 | 0.36 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.63 | -2.25 | -1.99 | 1.64 |
| Reported Profit After Tax | -5.02 | -6.26 | -5.36 | 4.97 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.02 | -6.26 | -5.36 | 4.97 |
| | | | | |
| EPS (Unit Curr.) | -0.77 | -0.96 | -0.82 | 0.81 |
| EPS (Adj) (Unit Curr.) | -0.77 | -0.96 | -0.82 | 0.81 |
| Calculated EPS (Unit Curr.) | -0.77 | -0.95 | -0.82 | 0.76 |
| Calculated EPS (Adj) (Unit Curr.) | -0.77 | -0.95 | -0.82 | 0.76 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.06 | -3.82 | -3.27 | 3.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.06 | -3.82 | -3.27 | 3.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 65.59 | 65.59 | 65.59 | 65.59 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -129.84 | -170.56 | -115.07 | 14.05 |
| PBDTM(%) | -129.84 | -170.56 | -115.40 | 13.95 |
| PATM(%) | -103.29 | -130.69 | -88.74 | 9.95 |