| Gross Sales | 0.06 | 0.03 | 0.01 | 0.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.06 | 0.03 | 0.01 | 0.08 |
| Total Expenditure | 0.26 | 0.14 | 0.10 | 0.73 |
| PBIDT | -0.20 | -0.11 | -0.09 | -0.65 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.20 | -0.11 | -0.09 | -0.65 |
| Depreciation | 0.06 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.26 | -0.11 | -0.09 | -0.65 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.26 | -0.11 | -0.09 | -0.65 |
| | | | | |
| EPS (Unit Curr.) | -0.41 | -0.19 | -0.16 | -1.11 |
| EPS (Adj) (Unit Curr.) | -0.41 | -0.19 | -0.16 | -1.11 |
| Calculated EPS (Unit Curr.) | -0.44 | -0.19 | -0.15 | -1.10 |
| Calculated EPS (Adj) (Unit Curr.) | -0.44 | -0.19 | -0.15 | -1.10 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.74 | -0.74 | -0.62 | -4.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.74 | -0.74 | -0.62 | -4.39 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.94 | 5.94 | 5.94 | 5.94 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -333.33 | -366.67 | -900.00 | -812.50 |
| PBDTM(%) | -333.33 | -366.67 | -900.00 | -812.50 |
| PATM(%) | -433.33 | -366.67 | -900.00 | -812.50 |