| Gross Sales | 25.25 | 33.50 | 39.28 | 26.51 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.73 | 3.51 | 158.44 | 19.32 |
| Total Income | 28.99 | 37.01 | 197.72 | 45.83 |
| Total Expenditure | 8.19 | 19.58 | 8.30 | 14.17 |
| PBIDT | 20.79 | 17.42 | 189.42 | 31.67 |
| Interest | 16.24 | 16.24 | 16.18 | 15.99 |
| PBDT | 4.56 | 1.18 | 173.24 | 15.67 |
| Depreciation | 1.54 | 3.68 | 9.71 | 9.61 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.50 | 1.00 | -0.53 | 0.33 |
| Reported Profit After Tax | 1.52 | -3.49 | 164.06 | 5.74 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.52 | -3.49 | 164.06 | 5.74 |
| | | | | |
| EPS (Unit Curr.) | 0.26 | -0.59 | 28.11 | 0.98 |
| EPS (Adj) (Unit Curr.) | 0.26 | -0.59 | 28.11 | 0.98 |
| Calculated EPS (Unit Curr.) | 0.26 | -0.60 | 28.11 | 0.98 |
| Calculated EPS (Adj) (Unit Curr.) | 0.26 | -0.60 | 28.11 | 0.98 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.04 | -2.39 | 112.44 | 3.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.04 | -2.39 | 112.44 | 3.93 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.67 | 11.67 | 11.67 | 11.67 |
| Reserve & Surplus | 0.00 | 0.00 | -1005.52 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 82.34 | 52.00 | 482.23 | 119.46 |
| PBDTM(%) | 18.06 | 3.52 | 441.04 | 59.11 |
| PATM(%) | 6.02 | -10.42 | 417.67 | 21.65 |