| Gross Sales | 843.00 | 870.00 | 836.00 | 795.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 33.00 | 40.00 | 41.00 | 57.00 |
| Total Income | 876.00 | 910.00 | 877.00 | 852.00 |
| Total Expenditure | 802.00 | 812.00 | 852.00 | 864.00 |
| PBIDT | 74.00 | 98.00 | 25.00 | -12.00 |
| Interest | 62.00 | 63.00 | 53.00 | 70.00 |
| PBDT | 12.00 | 35.00 | -28.00 | -82.00 |
| Depreciation | 46.00 | 46.00 | 47.00 | 49.00 |
| Tax | 0.00 | 0.00 | 0.00 | 22.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.00 | -2.00 | -18.00 | -50.00 |
| Reported Profit After Tax | -26.00 | -9.00 | -57.00 | -103.00 |
| Extra-ordinary Items | -1.00 | -1.00 | -1.00 | 1.00 |
| Adjusted Profit After Extra-ordinary item | -25.00 | -8.00 | -56.00 | -104.00 |
| | | | | |
| EPS (Unit Curr.) | -0.53 | -0.17 | -1.18 | -2.55 |
| EPS (Adj) (Unit Curr.) | -0.53 | -0.17 | -1.18 | -2.55 |
| Calculated EPS (Unit Curr.) | -0.53 | -0.18 | -1.16 | -2.58 |
| Calculated EPS (Adj) (Unit Curr.) | -0.53 | -0.18 | -1.16 | -2.58 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.12 | -0.73 | -4.65 | -10.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.12 | -0.73 | -4.65 | -10.30 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 98.00 | 98.00 | 98.00 | 80.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 8.78 | 11.26 | 2.99 | -1.51 |
| PBDTM(%) | 1.42 | 4.02 | -3.35 | -10.31 |
| PATM(%) | -3.08 | -1.03 | -6.82 | -12.96 |